PAYMENT SCHEME - IN-HOUSE SAMPLE COMPUTATION "LIPAT AGAD"

IN-HOUSE FINANCING ESTIMATED SAMPLE COMPUTATION 

FOR READY FOR OCCUPANCY UNITS - "LIPAT AGAD SAMPLE COMPUTATION"
AMETHYST - TOPAZ - IVORY - JADE BUILDINGS

NOTE: 
*** RFO UNITS ARE AVAILABLE ON A 'FIRST COME FIRST SERVE BASIS'

IN-HOUSE ESTIMATED SAMPLE COMPUTATION
Total Contract Price				1,243,200.00
Discount			_______	___________
NET TCP				1,243,200.00
Loanable Amount				1,181,040.00
Equity			5%	62,160.00
Reservation Fee				10,000.00
Discount/Down payment				___________
Net Equity				52,160.00
Term of Equity				1 MONTH
				52,160.00
Loan Balance			95% of TCP	1,181,040
Term of Payment				10 YEARS
Interest per Annum				16.00%
Monthly Amortization				19,783.97
Period of Payment				TO
				ANNUAL INSURANCE			GREPALIFE			6,216.00	PAYABLE IN 3 MONTHS
										2,072.00	PER MONTH
IN-HOUSE TERMS
YEARS	RATE	MONTHLY AMORTIZATION (MA)
5	14.00%	27,480.73
10	16.00%	19,783.97
15	18.00%	19,019.72
ADDITIONAL EXPENSE TO BE PAIDE BEFORE THE MOVE-IN
1.        Estimated Move : 20,428.00
	MOVE-IN FEE INCLUDES:
	-       Water -       Meralco -       Condo Membership Fee -       Est. Monthly Dues   Php 1,008.00
2.	CONSTRUCTION BOND					11,000.00		REFUNDABLE AFTER THE CONSTRUCTION OF THE UNIT
3.	ESTIMATED REALTY TAX					4,000.00		FOR TWO YEARS

______________________________________________________________________

For More Information and Free Site Visit, Please Feel Free to Call, Text or Email: 

SHERYL S. JORDAN

Area Vice President

PA Metro Residence Builders Inc.

GRANWOOD SALES DIVISION MAKATI

Rm 320 3rd Floor Guadalupe Commercial Complex, Makati City

Tel. No: 02 664 8641

Mobile No.: 0922 822 3605

Email: pmrbi.granwood.jordan@gmail.com

Website: www.eastresidencesortigas.blogspot.com 

Happy To Serve :)